Step two
Nothing below has been rounded, netted or inferred. Each normalized value sits beside the amount that was actually supplied, its unit, scale, period and source locator.
Reconciliation
Tolerance is the greater of $1 and 0.10% of the larger absolute amount in each comparison.
| Check | Year | Status | Left | Right | Difference | Tolerance |
|---|---|---|---|---|---|---|
| Assets = liabilities + equity Within the materiality tolerance shown. | 2022 | pass | $1,240.0m | $1,240.0m | $0 | $1,240,000 |
| Closing cash - opening cash = operating + investing + financing + FX This check needs the prior-year cash balance and all four cash-flow lines. A missing line is never treated as zero without explicit confirmation. | 2022 | unavailable | — | — | — | — |
| Assets = liabilities + equity Within the materiality tolerance shown. | 2023 | pass | $1,304.0m | $1,304.0m | $0 | $1,304,000 |
| Closing cash - opening cash = operating + investing + financing + FX Within the materiality tolerance shown. | 2023 | pass | $18.0m | $18.0m | $0 | $18,000 |
| Assets = liabilities + equity Within the materiality tolerance shown. | 2024 | pass | $1,378.0m | $1,378.0m | $0 | $1,378,000 |
| Closing cash - opening cash = operating + investing + financing + FX Within the materiality tolerance shown. | 2024 | pass | $23.0m | $23.0m | -$0 | $23,000 |
| Assets = liabilities + equity Within the materiality tolerance shown. | 2025 | pass | $1,454.0m | $1,454.0m | $0 | $1,454,000 |
| Closing cash - opening cash = operating + investing + financing + FX Within the materiality tolerance shown. | 2025 | pass | $23.0m | $23.0m | $0 | $23,000 |
| Fiscal period end dates increase year on year FY2022 ends 2022-12-31; FY2023 ends 2023-12-31; FY2024 ends 2024-12-31; FY2025 ends 2025-12-31 | — | pass | — | — | — | — |
| Baseline revenue is positive P0 supports operating businesses with positive baseline revenue. | 2025 | pass | $1,060.0m | $0.0m | — | — |
| Baseline normalized EBIT is positive P0 excludes pre-revenue and loss-making operating businesses; uploaded data is preserved for correction. | 2025 | pass | $153.7m | $0.0m | — | — |
If you accept a difference beyond tolerance, record why. The override travels with the export; it does not make the check pass.
Source-mapped inputs
| FY | Metric | Original | Unit | Scale | Normalized | Period | Source locator | Status |
|---|---|---|---|---|---|---|---|---|
| 2022 | Capital expenditure Scaled from millions to base units (x1,000,000). Sign converted: the source reported capital expenditure as a negative cash flow; model notation uses a positive outflow. | -37.7 | USD | millions | $37.7m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of cash flows, Capital expenditure synthetic://meridian-harbor/fy2022-annual-report · hash d2b4ec16 | |
| 2022 | Cash and equivalents Scaled from millions to base units (x1,000,000). | 150 | USD | millions | $150.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Cash and equivalents synthetic://meridian-harbor/fy2022-annual-report · hash 3d676f41 | |
| 2022 | Current operating assets (excluding cash) Scaled from millions to base units (x1,000,000). | 180.4 | USD | millions | $180.4m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Current operating assets (excluding cash) synthetic://meridian-harbor/fy2022-annual-report · hash b52d07f5 | |
| 2022 | Current operating liabilities (excluding debt) Scaled from millions to base units (x1,000,000). | 98.4 | USD | millions | $98.4m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Current operating liabilities (excluding debt) synthetic://meridian-harbor/fy2022-annual-report · hash b0bed83d | |
| 2022 | Depreciation and amortisation Scaled from millions to base units (x1,000,000). | 27.9 | USD | millions | $27.9m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of cash flows, Depreciation and amortisation synthetic://meridian-harbor/fy2022-annual-report · hash 6fa3334a | |
| 2022 | Operating profit (EBIT) Scaled from millions to base units (x1,000,000). | 98.4 | USD | millions | $98.4m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of operations, Operating profit (EBIT) synthetic://meridian-harbor/fy2022-annual-report · hash 69ebfd01 | |
| 2022 | Financing cash flow Scaled from millions to base units (x1,000,000). | -50 | USD | millions | -$50.0m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of cash flows, Financing cash flow synthetic://meridian-harbor/fy2022-annual-report · hash 61d86dd8 | |
| 2022 | FX and other cash reconciliation Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of cash flows, FX and other cash reconciliation synthetic://meridian-harbor/fy2022-annual-report · hash a3f545bd | |
| 2022 | Investing cash flow Scaled from millions to base units (x1,000,000). | -37.7 | USD | millions | -$37.7m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of cash flows, Investing cash flow synthetic://meridian-harbor/fy2022-annual-report · hash 9f0b0ed6 | |
| 2022 | Minority interest Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Minority interest synthetic://meridian-harbor/fy2022-annual-report · hash 6694764b | |
| 2022 | Net income Scaled from millions to base units (x1,000,000). | 64 | USD | millions | $64.0m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of operations, Net income synthetic://meridian-harbor/fy2022-annual-report · hash 4d19c086 | |
| 2022 | Non-operating assets Scaled from millions to base units (x1,000,000). | 12 | USD | millions | $12.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Non-operating assets synthetic://meridian-harbor/fy2022-annual-report · hash f3cdfba7 | |
| 2022 | Operating cash flow Scaled from millions to base units (x1,000,000). | 105 | USD | millions | $105.0m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of cash flows, Operating cash flow synthetic://meridian-harbor/fy2022-annual-report · hash e549a934 | |
| 2022 | Preferred equity Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Preferred equity synthetic://meridian-harbor/fy2022-annual-report · hash b6b57f79 | |
| 2022 | Pre-tax income Scaled from millions to base units (x1,000,000). | 85.4 | USD | millions | $85.4m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of operations, Pre-tax income synthetic://meridian-harbor/fy2022-annual-report · hash d7828732 | |
| 2022 | Revenue Scaled from millions to base units (x1,000,000). | 820 | USD | millions | $820.0m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of operations, Revenue synthetic://meridian-harbor/fy2022-annual-report · hash c63e2246 | |
| 2022 | Shares outstanding Scaled from millions to base units (x1,000,000). | 62 | shares | millions | 62,000,000 | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Share data note, Shares outstanding synthetic://meridian-harbor/fy2022-annual-report · hash 01d75aa8 | |
| 2022 | Income tax expense Scaled from millions to base units (x1,000,000). | 21.4 | USD | millions | $21.4m | 2022-01-01 to 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Statements of operations, Income tax expense synthetic://meridian-harbor/fy2022-annual-report · hash 66474322 | |
| 2022 | Total assets Scaled from millions to base units (x1,000,000). | 1,240 | USD | millions | $1,240.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Total assets synthetic://meridian-harbor/fy2022-annual-report · hash 0974305e | |
| 2022 | Financial debt Scaled from millions to base units (x1,000,000). | 260 | USD | millions | $260.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Financial debt synthetic://meridian-harbor/fy2022-annual-report · hash 0a6e9948 | |
| 2022 | Total equity Scaled from millions to base units (x1,000,000). | 550 | USD | millions | $550.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Total equity synthetic://meridian-harbor/fy2022-annual-report · hash 5234974d | |
| 2022 | Total liabilities Scaled from millions to base units (x1,000,000). | 690 | USD | millions | $690.0m | at 2022-12-31 filed 2023-02-17 | Synthetic FY2022 annual report, Balance sheets, Total liabilities synthetic://meridian-harbor/fy2022-annual-report · hash 7bfc6446 | |
| 2023 | Capital expenditure Scaled from millions to base units (x1,000,000). Sign converted: the source reported capital expenditure as a negative cash flow; model notation uses a positive outflow. | -41.5 | USD | millions | $41.5m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of cash flows, Capital expenditure synthetic://meridian-harbor/fy2023-annual-report · hash 395d9e12 | |
| 2023 | Cash and equivalents Scaled from millions to base units (x1,000,000). | 168 | USD | millions | $168.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Cash and equivalents synthetic://meridian-harbor/fy2023-annual-report · hash edd010ad | |
| 2023 | Current operating assets (excluding cash) Scaled from millions to base units (x1,000,000). | 198.4 | USD | millions | $198.4m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Current operating assets (excluding cash) synthetic://meridian-harbor/fy2023-annual-report · hash 6696eda1 | |
| 2023 | Current operating liabilities (excluding debt) Scaled from millions to base units (x1,000,000). | 108.2 | USD | millions | $108.2m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Current operating liabilities (excluding debt) synthetic://meridian-harbor/fy2023-annual-report · hash d83d0fe6 | |
| 2023 | Depreciation and amortisation Scaled from millions to base units (x1,000,000). | 30.7 | USD | millions | $30.7m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of cash flows, Depreciation and amortisation synthetic://meridian-harbor/fy2023-annual-report · hash d3582445 | |
| 2023 | Operating profit (EBIT) Scaled from millions to base units (x1,000,000). | 117.3 | USD | millions | $117.3m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of operations, Operating profit (EBIT) synthetic://meridian-harbor/fy2023-annual-report · hash 51f8de2b | |
| 2023 | Financing cash flow Scaled from millions to base units (x1,000,000). | -59 | USD | millions | -$59.0m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of cash flows, Financing cash flow synthetic://meridian-harbor/fy2023-annual-report · hash 839c9644 | |
| 2023 | FX and other cash reconciliation Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of cash flows, FX and other cash reconciliation synthetic://meridian-harbor/fy2023-annual-report · hash 42df6360 | |
| 2023 | Investing cash flow Scaled from millions to base units (x1,000,000). | -41.5 | USD | millions | -$41.5m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of cash flows, Investing cash flow synthetic://meridian-harbor/fy2023-annual-report · hash d3702a52 | |
| 2023 | Minority interest Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Minority interest synthetic://meridian-harbor/fy2023-annual-report · hash 0c79db0e | |
| 2023 | Net income Scaled from millions to base units (x1,000,000). | 78.4 | USD | millions | $78.4m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of operations, Net income synthetic://meridian-harbor/fy2023-annual-report · hash e86c7b50 | |
| 2023 | Non-operating assets Scaled from millions to base units (x1,000,000). | 12 | USD | millions | $12.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Non-operating assets synthetic://meridian-harbor/fy2023-annual-report · hash 736d99ea | |
| 2023 | Operating cash flow Scaled from millions to base units (x1,000,000). | 118.5 | USD | millions | $118.5m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of cash flows, Operating cash flow synthetic://meridian-harbor/fy2023-annual-report · hash b01db29e | |
| 2023 | Preferred equity Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Preferred equity synthetic://meridian-harbor/fy2023-annual-report · hash c4eaabbc | |
| 2023 | Pre-tax income Scaled from millions to base units (x1,000,000). | 104.5 | USD | millions | $104.5m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of operations, Pre-tax income synthetic://meridian-harbor/fy2023-annual-report · hash f07ecfbe | |
| 2023 | Revenue Scaled from millions to base units (x1,000,000). | 902 | USD | millions | $902.0m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of operations, Revenue synthetic://meridian-harbor/fy2023-annual-report · hash 223aad6a | |
| 2023 | Shares outstanding Scaled from millions to base units (x1,000,000). | 62.4 | shares | millions | 62,400,000 | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Share data note, Shares outstanding synthetic://meridian-harbor/fy2023-annual-report · hash a3456fed | |
| 2023 | Income tax expense Scaled from millions to base units (x1,000,000). | 26.1 | USD | millions | $26.1m | 2023-01-01 to 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Statements of operations, Income tax expense synthetic://meridian-harbor/fy2023-annual-report · hash d7a40627 | |
| 2023 | Total assets Scaled from millions to base units (x1,000,000). | 1,304 | USD | millions | $1,304.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Total assets synthetic://meridian-harbor/fy2023-annual-report · hash 77e54962 | |
| 2023 | Financial debt Scaled from millions to base units (x1,000,000). | 255 | USD | millions | $255.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Financial debt synthetic://meridian-harbor/fy2023-annual-report · hash 8a5a8faf | |
| 2023 | Total equity Scaled from millions to base units (x1,000,000). | 604 | USD | millions | $604.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Total equity synthetic://meridian-harbor/fy2023-annual-report · hash f6dbf570 | |
| 2023 | Total liabilities Scaled from millions to base units (x1,000,000). | 700 | USD | millions | $700.0m | at 2023-12-31 filed 2024-02-16 | Synthetic FY2023 annual report, Balance sheets, Total liabilities synthetic://meridian-harbor/fy2023-annual-report · hash a4566661 | |
| 2024 | Capital expenditure Scaled from millions to base units (x1,000,000). Sign converted: the source reported capital expenditure as a negative cash flow; model notation uses a positive outflow. | -45.3 | USD | millions | $45.3m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of cash flows, Capital expenditure synthetic://meridian-harbor/fy2024-annual-report · hash c5ec54f7 | |
| 2024 | Cash and equivalents Scaled from millions to base units (x1,000,000). | 191 | USD | millions | $191.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Cash and equivalents synthetic://meridian-harbor/fy2024-annual-report · hash 5ac50b2c | |
| 2024 | Current operating assets (excluding cash) Scaled from millions to base units (x1,000,000). | 216.7 | USD | millions | $216.7m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Current operating assets (excluding cash) synthetic://meridian-harbor/fy2024-annual-report · hash c3da481e | |
| 2024 | Current operating liabilities (excluding debt) Scaled from millions to base units (x1,000,000). | 118.2 | USD | millions | $118.2m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Current operating liabilities (excluding debt) synthetic://meridian-harbor/fy2024-annual-report · hash 8a9920aa | |
| 2024 | Depreciation and amortisation Scaled from millions to base units (x1,000,000). | 33.5 | USD | millions | $33.5m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of cash flows, Depreciation and amortisation synthetic://meridian-harbor/fy2024-annual-report · hash 48a91169 | |
| 2024 | Operating profit (EBIT) Scaled from millions to base units (x1,000,000). | 137.9 | USD | millions | $137.9m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of operations, Operating profit (EBIT) synthetic://meridian-harbor/fy2024-annual-report · hash f4dc6ab6 | |
| 2024 | Financing cash flow Scaled from millions to base units (x1,000,000). | -62 | USD | millions | -$62.0m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of cash flows, Financing cash flow synthetic://meridian-harbor/fy2024-annual-report · hash 8123d381 | |
| 2024 | FX and other cash reconciliation Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of cash flows, FX and other cash reconciliation synthetic://meridian-harbor/fy2024-annual-report · hash e1c98103 | |
| 2024 | Investing cash flow Scaled from millions to base units (x1,000,000). | -45.3 | USD | millions | -$45.3m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of cash flows, Investing cash flow synthetic://meridian-harbor/fy2024-annual-report · hash 2dbb4ab7 | |
| 2024 | Minority interest Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Minority interest synthetic://meridian-harbor/fy2024-annual-report · hash b25f3fd1 | |
| 2024 | Net income Scaled from millions to base units (x1,000,000). | 94.1 | USD | millions | $94.1m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of operations, Net income synthetic://meridian-harbor/fy2024-annual-report · hash 1db9224e | |
| 2024 | Non-operating assets Scaled from millions to base units (x1,000,000). | 14 | USD | millions | $14.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Non-operating assets synthetic://meridian-harbor/fy2024-annual-report · hash e158ff6f | |
| 2024 | Operating cash flow Scaled from millions to base units (x1,000,000). | 130.3 | USD | millions | $130.3m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of cash flows, Operating cash flow synthetic://meridian-harbor/fy2024-annual-report · hash 159ab139 | |
| 2024 | Preferred equity Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Preferred equity synthetic://meridian-harbor/fy2024-annual-report · hash d31fd7ff | |
| 2024 | Pre-tax income Scaled from millions to base units (x1,000,000). | 125.5 | USD | millions | $125.5m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of operations, Pre-tax income synthetic://meridian-harbor/fy2024-annual-report · hash 7d93fc84 | |
| 2024 | Revenue Scaled from millions to base units (x1,000,000). | 985 | USD | millions | $985.0m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of operations, Revenue synthetic://meridian-harbor/fy2024-annual-report · hash 1113ae18 | |
| 2024 | Shares outstanding Scaled from millions to base units (x1,000,000). | 62.9 | shares | millions | 62,900,000 | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Share data note, Shares outstanding synthetic://meridian-harbor/fy2024-annual-report · hash 54fc99b5 | |
| 2024 | Income tax expense Scaled from millions to base units (x1,000,000). | 31.4 | USD | millions | $31.4m | 2024-01-01 to 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Statements of operations, Income tax expense synthetic://meridian-harbor/fy2024-annual-report · hash f553f929 | |
| 2024 | Total assets Scaled from millions to base units (x1,000,000). | 1,378 | USD | millions | $1,378.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Total assets synthetic://meridian-harbor/fy2024-annual-report · hash bbe10dd0 | |
| 2024 | Financial debt Scaled from millions to base units (x1,000,000). | 248 | USD | millions | $248.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Financial debt synthetic://meridian-harbor/fy2024-annual-report · hash 8ae68854 | |
| 2024 | Total equity Scaled from millions to base units (x1,000,000). | 672 | USD | millions | $672.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Total equity synthetic://meridian-harbor/fy2024-annual-report · hash c63435f8 | |
| 2024 | Total liabilities Scaled from millions to base units (x1,000,000). | 706 | USD | millions | $706.0m | at 2024-12-31 filed 2025-02-14 | Synthetic FY2024 annual report, Balance sheets, Total liabilities synthetic://meridian-harbor/fy2024-annual-report · hash c18372ea | |
| 2025 | Capital expenditure Scaled from millions to base units (x1,000,000). Sign converted: the source reported capital expenditure as a negative cash flow; model notation uses a positive outflow. | -48.8 | USD | millions | $48.8m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of cash flows, Capital expenditure synthetic://meridian-harbor/fy2025-annual-report · hash be550c22 | |
| 2025 | Cash and equivalents Scaled from millions to base units (x1,000,000). | 214 | USD | millions | $214.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Cash and equivalents synthetic://meridian-harbor/fy2025-annual-report · hash 54a8748b | |
| 2025 | Current operating assets (excluding cash) Scaled from millions to base units (x1,000,000). | 233.2 | USD | millions | $233.2m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Current operating assets (excluding cash) synthetic://meridian-harbor/fy2025-annual-report · hash 09f6c19b | |
| 2025 | Current operating liabilities (excluding debt) Scaled from millions to base units (x1,000,000). | 127.2 | USD | millions | $127.2m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Current operating liabilities (excluding debt) synthetic://meridian-harbor/fy2025-annual-report · hash d2edb24d | |
| 2025 | Depreciation and amortisation Scaled from millions to base units (x1,000,000). | 36 | USD | millions | $36.0m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of cash flows, Depreciation and amortisation synthetic://meridian-harbor/fy2025-annual-report · hash 1da46fec | |
| 2025 | Operating profit (EBIT) Scaled from millions to base units (x1,000,000). | 153.7 | USD | millions | $153.7m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of operations, Operating profit (EBIT) synthetic://meridian-harbor/fy2025-annual-report · hash 0f869735 | |
| 2025 | Financing cash flow Scaled from millions to base units (x1,000,000). | -69 | USD | millions | -$69.0m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of cash flows, Financing cash flow synthetic://meridian-harbor/fy2025-annual-report · hash 2eb2ea6b | |
| 2025 | FX and other cash reconciliation Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of cash flows, FX and other cash reconciliation synthetic://meridian-harbor/fy2025-annual-report · hash 80b39ea6 | |
| 2025 | Investing cash flow Scaled from millions to base units (x1,000,000). | -48.8 | USD | millions | -$48.8m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of cash flows, Investing cash flow synthetic://meridian-harbor/fy2025-annual-report · hash f3e06b62 | |
| 2025 | Minority interest Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Minority interest synthetic://meridian-harbor/fy2025-annual-report · hash 5844a494 | |
| 2025 | Net income Scaled from millions to base units (x1,000,000). | 106.3 | USD | millions | $106.3m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of operations, Net income synthetic://meridian-harbor/fy2025-annual-report · hash 8ca6825d | |
| 2025 | Non-operating assets Scaled from millions to base units (x1,000,000). | 14 | USD | millions | $14.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Non-operating assets synthetic://meridian-harbor/fy2025-annual-report · hash 60f89db2 | |
| 2025 | Operating cash flow Scaled from millions to base units (x1,000,000). | 140.8 | USD | millions | $140.8m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of cash flows, Operating cash flow synthetic://meridian-harbor/fy2025-annual-report · hash e1f7f802 | |
| 2025 | Preferred equity Scaled from millions to base units (x1,000,000). | 0 | USD | millions | $0.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Preferred equity synthetic://meridian-harbor/fy2025-annual-report · hash e1550442 | |
| 2025 | Pre-tax income Scaled from millions to base units (x1,000,000). | 141.7 | USD | millions | $141.7m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of operations, Pre-tax income synthetic://meridian-harbor/fy2025-annual-report · hash 3f7507a7 | |
| 2025 | Revenue Scaled from millions to base units (x1,000,000). | 1,060 | USD | millions | $1,060.0m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of operations, Revenue synthetic://meridian-harbor/fy2025-annual-report · hash 73e3a59c | |
| 2025 | Shares outstanding Scaled from millions to base units (x1,000,000). | 63.4 | shares | millions | 63,400,000 | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Share data note, Shares outstanding synthetic://meridian-harbor/fy2025-annual-report · hash 2daf70d4 | |
| 2025 | Income tax expense Scaled from millions to base units (x1,000,000). | 35.4 | USD | millions | $35.4m | 2025-01-01 to 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Statements of operations, Income tax expense synthetic://meridian-harbor/fy2025-annual-report · hash 1d18f930 | |
| 2025 | Total assets Scaled from millions to base units (x1,000,000). | 1,454 | USD | millions | $1,454.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Total assets synthetic://meridian-harbor/fy2025-annual-report · hash 9561df4e | |
| 2025 | Financial debt Scaled from millions to base units (x1,000,000). | 240 | USD | millions | $240.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Financial debt synthetic://meridian-harbor/fy2025-annual-report · hash 0492684f | |
| 2025 | Total equity Scaled from millions to base units (x1,000,000). | 742 | USD | millions | $742.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Total equity synthetic://meridian-harbor/fy2025-annual-report · hash 96ae9719 | |
| 2025 | Total liabilities Scaled from millions to base units (x1,000,000). | 712 | USD | millions | $712.0m | at 2025-12-31 filed 2026-02-13 | Synthetic FY2025 annual report, Balance sheets, Total liabilities synthetic://meridian-harbor/fy2025-annual-report · hash 175cce4a |